{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Intro","Annual Compliance ->","WAPC Inputs","WAPC Allowance","Compliance Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Intro","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Annual Compliance ->","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"WAPC Inputs","index":2,"n_rows":501,"n_cols":10,"rows_kept":501,"cut":false,"hidden":false,"merged":[[256,1,256,4]]}
["Cell colour meanings"]
[null,"Input cell"]
[null,"Calculation cell"]
[null,"WAPC Compliance Inputs"]
[]
[null,"Model start financial year (t-1)",{"$f":"'Compliance Summary'!C4-1","v":2024}]
[null,"Forecast December Quarter CPI",4.1000000000000002E-2]
[]
[null,"Prices in nbn's Pricing Roadmap ",null,null,{"$f":"$C$6","v":2024},{"$f":"$E$9+1","v":2025},null,"Applicable Individual Price Control","Percentage Tariff Change","Individual Price Control Compliance Status"]
[null,"Roadmap table","Tariff List","Side Constraint Identifier"]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 100/20 Mbps","Other fixed line and fixed wireless TC-4",55,57.22,null,{"$f":"IFERROR(VLOOKUP(D11,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},{"$f":"IFERROR(F11/E11-1,0)","v":4.0363636363636379E-2},{"$f":"IF(I11<=H11,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 100/40 Mbps","Other fixed line and fixed wireless TC-4",58,60.22,null,{"$f":"IFERROR(VLOOKUP(D12,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},{"$f":"IFERROR(F12/E12-1,0)","v":3.8275862068965605E-2},{"$f":"IF(I12<=H12,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 250/25 Mbps","Other fixed line and fixed wireless TC-4",60,62.22,null,{"$f":"IFERROR(VLOOKUP(D13,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},3.6999999999999922E-2,"Compliant"]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 250/100 Mbps","Other fixed line and fixed wireless TC-4",100,75,null,{"$f":"IFERROR(VLOOKUP(D14,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},-0.25,"Compliant"]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 500/200 Mbps","Other fixed line and fixed wireless TC-4",160,100,null,{"$f":"IFERROR(VLOOKUP(D15,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},-0.375,"Compliant"]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 1000/50 Mbps","Other fixed line and fixed wireless TC-4",70,72.22,null,{"$f":"IFERROR(VLOOKUP(D16,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},3.1714285714285806E-2,"Compliant"]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 1000/400 Mbps ","Other fixed line and fixed wireless TC-4",230,125,null,{"$f":"IFERROR(VLOOKUP(D17,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},-0.45652173913043481,"Compliant"]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 100/40 Mbps","Other fixed line and fixed wireless TC-4",58,60.22,null,{"$f":"IFERROR(VLOOKUP(D18,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},3.8275862068965605E-2,"Compliant"]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 250/100 Mbps","Other fixed line and fixed wireless TC-4",100,75,null,{"$f":"IFERROR(VLOOKUP(D19,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},-0.25,"Compliant"]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 500/200 Mbps","Other fixed line and fixed wireless TC-4",160,100,null,{"$f":"IFERROR(VLOOKUP(D20,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},-0.375,"Compliant"]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 1000/400 Mbps ","Other fixed line and fixed wireless TC-4",230,125,null,{"$f":"IFERROR(VLOOKUP(D21,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},-0.45652173913043481,"Compliant"]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 12/1 12 (Basic Bundled Offer)","Other fixed line and fixed wireless TC-4",12,12,null,{"$f":"IFERROR(VLOOKUP(D22,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},0,"Compliant"]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 12/1 Mbps bundled","Other fixed line and fixed wireless TC-4",30.56,32.020000000000003,null,{"$f":"IFERROR(VLOOKUP(D23,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},4.7774869109947771E-2,"Compliant"]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 25/5 Mbps bundled","Entry level TC-4",32.159999999999997,33.47,null,{"$f":"IFERROR(VLOOKUP(D24,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":4.1000000000000002E-2},4.0733830845771202E-2,"Compliant"]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 25/10 Mbps bundled","Other fixed line and fixed wireless TC-4",32.159999999999997,33.47,null,{"$f":"IFERROR(VLOOKUP(D25,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},4.0733830845771202E-2,"Compliant"]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 50/20 Mbps bundled","Other fixed line and fixed wireless TC-4",51.12,53.6,null,{"$f":"IFERROR(VLOOKUP(D26,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},4.8513302034428829E-2,"Compliant"]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 AVC TC-4 up to 75/up to 10 Mbps bundled","Other fixed line and fixed wireless TC-4",51.12,53.6,null,{"$f":"IFERROR(VLOOKUP(D27,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},4.8513302034428829E-2,"Compliant"]
[null,"1.4\t  Bundled TC-4 Offers: Smart Places","Smart Places - AVC TC-4 25/10 Mbps bundled","Other fixed line and fixed wireless TC-4",32.159999999999997,33.47,null,{"$f":"IFERROR(VLOOKUP(D28,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},4.0733830845771202E-2,"Compliant"]
[null,"1.4\t  Bundled TC-4 Offers: Smart Places","Smart Places - AVC TC-4 50/20 Mbps bundled","Other fixed line and fixed wireless TC-4",51.12,53.6,null,{"$f":"IFERROR(VLOOKUP(D29,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0.05},4.8513302034428829E-2,"Compliant"]
[null,"1.5  Asymmetric AVC Offers in respect of the NBN Co Satellite Network","AVC TC-4 12/1 Mbps","Satellite AVC TC-4",24,24,null,{"$f":"IFERROR(VLOOKUP(D30,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":4.1000000000000002E-2},0,"Compliant"]
[null,"1.5  Asymmetric AVC Offers in respect of the NBN Co Satellite Network","AVC TC-4 25/5 Mbps","Satellite AVC TC-4",27,27,null,{"$f":"IFERROR(VLOOKUP(D31,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":4.1000000000000002E-2},0,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 5/5 Mbps","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D32,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F32/E32-1,0)","v":0},"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 10/10 Mbps","Other services covered by the WAPC",131,131,null,{"$f":"IFERROR(VLOOKUP(D33,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F33/E33-1,0)","v":0},{"$f":"IF(I33<=H33,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 20/20 Mbps","Other services covered by the WAPC",192,172,null,{"$f":"IFERROR(VLOOKUP(D34,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F34/E34-1,0)","v":-0.10416666666666663},{"$f":"IF(I34<=H34,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 30/30 Mbps","Other services covered by the WAPC",220,175,null,{"$f":"IFERROR(VLOOKUP(D35,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.20454545454545459,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 40/40 Mbps","Other services covered by the WAPC",223,175,null,{"$f":"IFERROR(VLOOKUP(D36,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.2152466367713004,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 50/50 Mbps","Other services covered by the WAPC",225,175,null,{"$f":"IFERROR(VLOOKUP(D37,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.22222222222222221,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 60/60 Mbps","Other services covered by the WAPC",581,175,null,{"$f":"IFERROR(VLOOKUP(D38,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.6987951807228916,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 70/70 Mbps","Other services covered by the WAPC",626,175,null,{"$f":"IFERROR(VLOOKUP(D39,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.7204472843450479,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 80/80 Mbps","Other services covered by the WAPC",672,175,null,{"$f":"IFERROR(VLOOKUP(D40,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.73958333333333326,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 90/90 Mbps","Other services covered by the WAPC",704,175,null,{"$f":"IFERROR(VLOOKUP(D41,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.75142045454545459,"Compliant"]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 100/100 Mbps","Other services covered by the WAPC",714,175,null,{"$f":"IFERROR(VLOOKUP(D42,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.75490196078431371,"Compliant"]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places - AVC TC-2 5/5 Mbps","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D43,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places  - AVC TC-2 10/10 Mbps","Other services covered by the WAPC",131,131,null,{"$f":"IFERROR(VLOOKUP(D44,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places - AVC TC-2 20/20 Mbps","Other services covered by the WAPC",192,172,null,{"$f":"IFERROR(VLOOKUP(D45,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.10416666666666663,"Compliant"]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places - AVC TC-2 50/50 Mbps","Other services covered by the WAPC",225,175,null,{"$f":"IFERROR(VLOOKUP(D46,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.22222222222222221,"Compliant"]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 0.15 Mbps","Other services covered by the WAPC",10,10,null,{"$f":"IFERROR(VLOOKUP(D47,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 0.3 Mbps","Other services covered by the WAPC",20,20,null,{"$f":"IFERROR(VLOOKUP(D48,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 0.5 Mbps","Other services covered by the WAPC",33,33,null,{"$f":"IFERROR(VLOOKUP(D49,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 1 Mbps","Other services covered by the WAPC",66,66,null,{"$f":"IFERROR(VLOOKUP(D50,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 2 Mbps","Other services covered by the WAPC",132,132,null,{"$f":"IFERROR(VLOOKUP(D51,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 5 Mbps","Other services covered by the WAPC",330,330,null,{"$f":"IFERROR(VLOOKUP(D52,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"3.2  Connectivity Virtual Circuit Offers","CVC TC-4 (Satellite)","Other services covered by the WAPC",15.75,15.75,null,{"$f":"IFERROR(VLOOKUP(D53,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"3.2  Connectivity Virtual Circuit Offers","CVC TC-1","Other services covered by the WAPC",17.5,17.5,null,{"$f":"IFERROR(VLOOKUP(D54,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"3.2  Connectivity Virtual Circuit Offers","CVC TC-2","Other services covered by the WAPC",17.5,17.5,null,{"$f":"IFERROR(VLOOKUP(D55,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"4 CVC Class Offers for the NBN Co Satellite Network","CVC Class 0","Satellite CVC TC-4",0,0,null,{"$f":"IFERROR(VLOOKUP(D56,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0},0,"Compliant"]
[null,"4 CVC Class Offers for the NBN Co Satellite Network","CVC Class 1","Satellite CVC TC-4",18,18,null,{"$f":"IFERROR(VLOOKUP(D57,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0},0,"Compliant"]
[null,"4 CVC Class Offers for the NBN Co Satellite Network","CVC Class 2","Satellite CVC TC-4",40,40,null,{"$f":"IFERROR(VLOOKUP(D58,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":0},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI 1000BaseLX - per NNI Bearer - Recurring","Other services covered by the WAPC",100,100,null,{"$f":"IFERROR(VLOOKUP(D59,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI 10GBaseLR - per NNI Bearer - Recurring","Other services covered by the WAPC",400,400,null,{"$f":"IFERROR(VLOOKUP(D60,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI 100GBaseLR4 - per NNI Bearer - Recurring","Other services covered by the WAPC",2400,2400,null,{"$f":"IFERROR(VLOOKUP(D61,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI 1000BaseEX - per NNI Bearer - Recurring","Other services covered by the WAPC",125,125,null,{"$f":"IFERROR(VLOOKUP(D62,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI 10GBaseER - per NNI Bearer - Recurring","Other services covered by the WAPC",500,500,null,{"$f":"IFERROR(VLOOKUP(D63,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI 100GBaseER4 - per NNI Bearer - Recurring","Other services covered by the WAPC",3000,3000,null,{"$f":"IFERROR(VLOOKUP(D64,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","V-NNI","Other services covered by the WAPC",65,65,null,{"$f":"IFERROR(VLOOKUP(D65,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.1  Network to Network Interface Offers ","NNI Link","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D66,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.2 10G NNI Starter Offers","10GBaseLR (in single chassis configuration or as one of a pair in a chassis diverse configuration)  – per NNI Bearer","Other services covered by the WAPC",0,200,null,{"$f":"IFERROR(VLOOKUP(D67,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"5.2 10G NNI Starter Offers","10GBaseER (in single chassis configuration or as one of a pair in a chassis diverse configuration)  – per NNI Bearer","Other services covered by the WAPC",0,250,null,{"$f":"IFERROR(VLOOKUP(D68,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"6.  Second UNI-V and AVC Offer","Second UNI-V and AVC offer","Other services covered by the WAPC",17.5,17.5,null,{"$f":"IFERROR(VLOOKUP(D69,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 12","Other services covered by the WAPC",15,15,null,{"$f":"IFERROR(VLOOKUP(D70,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 12 (24/7)","Other services covered by the WAPC",15,15,null,{"$f":"IFERROR(VLOOKUP(D71,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 8","Other services covered by the WAPC",25,25,null,{"$f":"IFERROR(VLOOKUP(D72,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 8 (24/7)","Other services covered by the WAPC",55,55,null,{"$f":"IFERROR(VLOOKUP(D73,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 6","Other services covered by the WAPC",32.5,32.5,null,{"$f":"IFERROR(VLOOKUP(D74,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 6 (24/7)","Other services covered by the WAPC",65,65,null,{"$f":"IFERROR(VLOOKUP(D75,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 4","Other services covered by the WAPC",40,40,null,{"$f":"IFERROR(VLOOKUP(D76,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 4 (24/7)","Other services covered by the WAPC",25,25,null,{"$f":"IFERROR(VLOOKUP(D77,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.2  Enhanced Fault Service Level Offers","Enhanced SLA - 90 days (24/7)","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D78,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart Places - Enhanced SLA - 12","Other services covered by the WAPC",15,15,null,{"$f":"IFERROR(VLOOKUP(D79,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart Places - Enhanced SLA - 12 (24/7)","Other services covered by the WAPC",15,15,null,{"$f":"IFERROR(VLOOKUP(D80,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart Places - Enhanced SLA - 8","Other services covered by the WAPC",25,25,null,{"$f":"IFERROR(VLOOKUP(D81,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart places - Enhanced SLA - 8 (24/7)","Other services covered by the WAPC",55,55,null,{"$f":"IFERROR(VLOOKUP(D82,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Initial Standard Installation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D83,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","After Hours Installation","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D84,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Fibre upgrade installation","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D85,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Subsequent Installation of power supply with battery backup – Fibre Network only","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D86,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Access Component Reactivation","Other services covered by the WAPC",5,5,null,{"$f":"IFERROR(VLOOKUP(D87,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","CVC Set-up & Activation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D88,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",1000,1000,null,{"$f":"IFERROR(VLOOKUP(D89,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",5000,3000,null,{"$f":"IFERROR(VLOOKUP(D90,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.4,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 100GBase LR4 - Set-up & Activation","Other services covered by the WAPC",30000,20000,null,{"$f":"IFERROR(VLOOKUP(D91,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 1000BaseEX - Set-up & Activation","Other services covered by the WAPC",2000,2000,null,{"$f":"IFERROR(VLOOKUP(D92,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",6000,4000,null,{"$f":"IFERROR(VLOOKUP(D93,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 100GBase ER4 - Set-up & Activation","Other services covered by the WAPC",36000,24000,null,{"$f":"IFERROR(VLOOKUP(D94,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI Link Activation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D95,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","V-NNI Activation","Other services covered by the WAPC",250,250,null,{"$f":"IFERROR(VLOOKUP(D96,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Service Qualification Enquiry","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D97,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - Initial Standard Installation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D98,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F98/E98-1,0)","v":0},{"$f":"IF(I98<=H98,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"8.2  Installations and activations – Smart Places","Smart Places - Access Component Reactivation","Other services covered by the WAPC",5,5,null,{"$f":"IFERROR(VLOOKUP(D99,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - CVC Set-up & Activation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D100,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",1000,1000,null,{"$f":"IFERROR(VLOOKUP(D101,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",5000,3000,null,{"$f":"IFERROR(VLOOKUP(D102,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.4,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI 100GBase LR4 - Set-up & Activation","Other services covered by the WAPC",30000,20000,null,{"$f":"IFERROR(VLOOKUP(D103,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI 1000BaseEX - Set-up & Activation","Other services covered by the WAPC",2000,2000,null,{"$f":"IFERROR(VLOOKUP(D104,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",6000,4000,null,{"$f":"IFERROR(VLOOKUP(D105,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI 100GBase ER4 - Set-up & Activation","Other services covered by the WAPC",36000,24000,null,{"$f":"IFERROR(VLOOKUP(D106,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.2  Installations and activations – Smart Places","Smart Places - NNI Link Activation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D107,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F107/E107-1,0)","v":0},{"$f":"IF(I107<=H107,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"8.2  Installations and activations – Smart Places","Smart Places - V-NNI Activation","Other services covered by the WAPC",250,250,null,{"$f":"IFERROR(VLOOKUP(D108,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Initial Standard Installation (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D109,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Access Component Reactivation (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",5,5,null,{"$f":"IFERROR(VLOOKUP(D110,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Subsequent Installation in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",692,692,null,{"$f":"IFERROR(VLOOKUP(D111,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Subsequent Installation in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",1057,1057,null,{"$f":"IFERROR(VLOOKUP(D112,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Subsequent Installation in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",2226,2226,null,{"$f":"IFERROR(VLOOKUP(D113,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Subsequent Installation in Isolated Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",1559,1559,null,{"$f":"IFERROR(VLOOKUP(D114,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Subsequent Installation in Isolated Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",1751,1751,null,{"$f":"IFERROR(VLOOKUP(D115,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Subsequent Installation in Isolated Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",3732,3732,null,{"$f":"IFERROR(VLOOKUP(D116,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","CVC Set-up & Activation","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D117,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",1000,1000,null,{"$f":"IFERROR(VLOOKUP(D118,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",5000,3000,null,{"$f":"IFERROR(VLOOKUP(D119,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.4,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","NNI 1000BaseEX - Set-up & Activation","Other services covered by the WAPC",2000,2000,null,{"$f":"IFERROR(VLOOKUP(D120,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",6000,4000,null,{"$f":"IFERROR(VLOOKUP(D121,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},-0.33333333333333337,"Compliant"]
[null,"8.3 Installations and activations – NBN Co Satellite Network","Site Survey Charge","Other services covered by the WAPC",225,225,null,{"$f":"IFERROR(VLOOKUP(D122,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network","Access Component Modification (no attendance at Premises required)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D123,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network","CVC Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D124,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F124/E124-1,0)","v":0},{"$f":"IF(I124<=H124,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network","NNI Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D125,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network","NNI Link Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D126,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.5 Service modifications - Smart Places","Smart Places - Access Component Modification (no attendance at Smart Location required)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D127,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.5 Service modifications - Smart Places","Smart Places - CVC Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D128,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.5 Service modifications - Smart Places","Smart Places - NNI Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D129,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.5 Service modifications - Smart Places","Smart Places - NNI Link Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D130,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD Indoor Unit)(excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",420,420,null,{"$f":"IFERROR(VLOOKUP(D131,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Access Component Modification (no attendance at Premises required)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D132,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","CVC Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D133,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","NNI Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D134,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",754,754,null,{"$f":"IFERROR(VLOOKUP(D135,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",1119,1119,null,{"$f":"IFERROR(VLOOKUP(D136,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",2288,2288,null,{"$f":"IFERROR(VLOOKUP(D137,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD outdoor unit) in Isolated Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",1621,1621,null,{"$f":"IFERROR(VLOOKUP(D138,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD outdoor unit) in Isolated Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",1812,1812,null,{"$f":"IFERROR(VLOOKUP(D139,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD outdoor unit) in Isolated Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",3793,3793,null,{"$f":"IFERROR(VLOOKUP(D140,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD indoor and outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",783,783,null,{"$f":"IFERROR(VLOOKUP(D141,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD indoor and outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",1149,1149,null,{"$f":"IFERROR(VLOOKUP(D142,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD indoor and outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",2317,2317,null,{"$f":"IFERROR(VLOOKUP(D143,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD indoor and outdoor unit) in Isolated Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",1650,1650,null,{"$f":"IFERROR(VLOOKUP(D144,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD indoor and outdoor unit) in Isolated Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",1842,1842,null,{"$f":"IFERROR(VLOOKUP(D145,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.6  Service modifications – NBN Co Satellite Network","Equipment Modification (NTD indoor and outdoor unit) in Isolated Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",3823,3823,null,{"$f":"IFERROR(VLOOKUP(D146,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F146/E146-1,0)","v":0},{"$f":"IF(I146<=H146,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","On Site Maintainance Call Out","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D147,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D148,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Cancellation (Site Visit Required) [FTTN, FTTB, FTTC-, HFC]","Other services covered by the WAPC",75,75,null,{"$f":"IFERROR(VLOOKUP(D149,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","First Missed Appointment [FTTN, FTTB, FTTC-, HFC]","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D150,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Subsequent Missed Appointment [FTTN, FTTB, FTTC-, HFC]","Other services covered by the WAPC",75,75,null,{"$f":"IFERROR(VLOOKUP(D151,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Cancellation (Site Visit Required) [Fibre, Wireless]","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D152,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","First Missed Appointment [Fibre, Wireless]","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D153,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Subsequent Missed Appointment [Fibre, Wireless]","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D154,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Co-ordinated Appointment (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D155,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Co-ordinated Appointment (Night)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D156,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Cancellation (After Hours Installation Appointment)[Fibre, Wireless, FTTB, FTTN, FTTC-]","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D157,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Cancellation (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D158,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Cancellation (Night)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D159,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Rescheduling (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D160,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Late Rescheduling (Night)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D161,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Restoration of an Ordered Product","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D162,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Missed Appointment (After Hours Installation Appointment)[Fibre, Wireless, FTTB, FTTN, FTTC-]","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D163,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Missed Appointment (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D164,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Missed Appointment (Night)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D165,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Incorrect Callout - FTTN, FTTB, FTTC-, HFC","Other services covered by the WAPC",75,75,null,{"$f":"IFERROR(VLOOKUP(D166,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F166/E166-1,0)","v":0},{"$f":"IF(I166<=H166,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Voiceband Reinstatement - FTTN, FTTB","Other services covered by the WAPC",250,250,null,{"$f":"IFERROR(VLOOKUP(D167,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network ","Transition Reversal - FTTN, FTTB, FTTC-","Other services covered by the WAPC",250,250,null,{"$f":"IFERROR(VLOOKUP(D168,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - On Site Maintainance Call Out","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D169,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D170,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - First Missed Appointment (Trouble Ticket Appointment)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D171,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Subsequent Missed Appointment (Trouble Ticket Appointment)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D172,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Co-ordinated Appointment (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D173,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Co-ordinated Appointment (After Hours)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D174,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Late Cancellation (Smart Places Co-ordinated Appointment) (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D175,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Late Cancellation (Smart Places Co-ordinated Appointment) (After Hours)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D176,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Late Rescheduling (Smart Places Co-ordinated Appointment) (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D177,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Late Rescheduling (Smart Places Co-ordinated Appointment) (After Hours)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D178,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Restoration","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D179,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Missed Appointment  (Smart Places Co-ordinated Appointment) (Day)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D180,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.8  Service management – Smart Places","Smart Places - Missed Appointment (Smart Places Co-ordinated Appointment) (After Hours)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D181,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","On Site Maintainance Call Out","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D182,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D183,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","No Fault Found (Truck Roll Required) (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",420,420,null,{"$f":"IFERROR(VLOOKUP(D184,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Late Cancellation (Site Visit Required) in Urban Area or Major Rural Area","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D185,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Late Cancellation (Site Visit Required) in Minor Rural Area or Remote Area","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D186,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Late Cancellation (Site Visit Required) in Isolated Area","Other services covered by the WAPC",225,225,null,{"$f":"IFERROR(VLOOKUP(D187,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Late Cancellation (Site Visit Required) in Limted Access Area (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",225,225,null,{"$f":"IFERROR(VLOOKUP(D188,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Missed Appointment (Urban Area or Major Rural Area)","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D189,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Missed Appointment (Minor Rural Area or Remote Area)","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D190,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Missed Appointment (Isolated Area)","Other services covered by the WAPC",225,225,null,{"$f":"IFERROR(VLOOKUP(D191,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Missed Appointment (Limited Access Area) (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",225,225,null,{"$f":"IFERROR(VLOOKUP(D192,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.9  Service management – NBN Co Satellite Network ","Restoration ","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D193,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.10  Service Transfer-related charges – all NBN Co Networks","Service Transfer","Other services covered by the WAPC",5,5,null,{"$f":"IFERROR(VLOOKUP(D194,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F194/E194-1,0)","v":0},{"$f":"IF(I194<=H194,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"8.10  Service Transfer-related charges – all NBN Co Networks","Service Transfer Reversal","Other services covered by the WAPC",5,5,null,{"$f":"IFERROR(VLOOKUP(D195,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.10  Service Transfer-related charges – all NBN Co Networks","Non Infrastructure Transfers (per Service Transfer)","Other services covered by the WAPC",1.5,1.5,null,{"$f":"IFERROR(VLOOKUP(D196,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.11  CVC Class Adjustment – NBN Co Satellite Network","Ordered CVC Class 0 - Up to the allocated usage for CVC Class 1","Other services covered by the WAPC",18,18,null,{"$f":"IFERROR(VLOOKUP(D197,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.11  CVC Class Adjustment – NBN Co Satellite Network","Ordered CVC Class 0 - Greater than the allocated usage for CVC Class 1 up to the allocated usage for CVC Class 2","Other services covered by the WAPC",40,40,null,{"$f":"IFERROR(VLOOKUP(D198,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.11  CVC Class Adjustment – NBN Co Satellite Network","Ordered CVC Class 0 - Greater than allocated usage for CVC Class 2 ","Other services covered by the WAPC",150,150,null,{"$f":"IFERROR(VLOOKUP(D199,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.11  CVC Class Adjustment – NBN Co Satellite Network","Ordered CVC Class 1 - Up to the allocated usage for CVC Class 2","Other services covered by the WAPC",22,22,null,{"$f":"IFERROR(VLOOKUP(D200,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.11  CVC Class Adjustment – NBN Co Satellite Network","Ordered CVC Class 1 - Greater than allocated usage for CVC Class 2","Other services covered by the WAPC",132,132,null,{"$f":"IFERROR(VLOOKUP(D201,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"8.11  CVC Class Adjustment – NBN Co Satellite Network","Ordered CVC Class 2 - Greater than allocated usage for CVC Class 2","Other services covered by the WAPC",110,110,null,{"$f":"IFERROR(VLOOKUP(D202,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"9 NBN Co Co-location Offer","Lockable Full Height Equipment Rack","Other services covered by the WAPC",2000,2000,null,{"$f":"IFERROR(VLOOKUP(D203,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"9 NBN Co Co-location Offer","Lockable Half Height Equipment Rack","Other services covered by the WAPC",1200,1200,null,{"$f":"IFERROR(VLOOKUP(D204,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"10  Facilities Access Service Offer","Cross-Connect","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D205,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"10  Facilities Access Service Offer","NBN Co ODF Termination Point","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D206,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"10  Facilities Access Service Offer","NBN Co Building Entry Service","Other services covered by the WAPC",190,190,null,{"$f":"IFERROR(VLOOKUP(D207,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Set-up NBN Co Co-location (Lockable Full Height Equipment Rack)","Other services covered by the WAPC",1500,1500,null,{"$f":"IFERROR(VLOOKUP(D208,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Set-up NBN Co Co-location (Lockable Half Height Equipment Rack)","Other services covered by the WAPC",900,900,null,{"$f":"IFERROR(VLOOKUP(D209,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Set-up Cross-Connect","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D210,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Set-up NBN Co ODF Termination Point","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D211,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Supply of First Access Card","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D212,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Additional / Replacement Access Card (excluding the First Access Card)  ","Other services covered by the WAPC",100,100,null,{"$f":"IFERROR(VLOOKUP(D213,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Missed Appointment (During Business Hours)","Other services covered by the WAPC",300,300,null,{"$f":"IFERROR(VLOOKUP(D214,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"11  Other Charges – Facilities Access Service","Missed Appointment (Outside Business Hours)","Other services covered by the WAPC",450,450,null,{"$f":"IFERROR(VLOOKUP(D215,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"12 Platform Interfacing Offer","NPIS ","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D216,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"13 Sandpit","Sandpit","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D217,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 50 Mbps Metro and Outer Metro","Other services covered by the WAPC",910,910,null,{"$f":"IFERROR(VLOOKUP(D218,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 50 Mbps Regional","Other services covered by the WAPC",1245,1245,null,{"$f":"IFERROR(VLOOKUP(D219,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 100 Mbps Metro and Outer Metro","Other services covered by the WAPC",1250,1250,null,{"$f":"IFERROR(VLOOKUP(D220,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 100 Mbps Regional","Other services covered by the WAPC",1800,1800,null,{"$f":"IFERROR(VLOOKUP(D221,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 150 Mbps Metro and Outer Metro","Other services covered by the WAPC",1500,1500,null,{"$f":"IFERROR(VLOOKUP(D222,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 150 Mbps Regional","Other services covered by the WAPC",2235,2235,null,{"$f":"IFERROR(VLOOKUP(D223,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 200 Mbps Metro and Outer Metro","Other services covered by the WAPC",1720,1720,null,{"$f":"IFERROR(VLOOKUP(D224,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 200 Mbps Regional","Other services covered by the WAPC",2600,2600,null,{"$f":"IFERROR(VLOOKUP(D225,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 300 Mbps Metro and Outer Metro","Other services covered by the WAPC",2070,2070,null,{"$f":"IFERROR(VLOOKUP(D226,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 300 Mbps Regional","Other services covered by the WAPC",3210,3210,null,{"$f":"IFERROR(VLOOKUP(D227,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 500 Mbps Metro and Outer Metro","Other services covered by the WAPC",2550,2550,null,{"$f":"IFERROR(VLOOKUP(D228,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 500 Mbps Regional","Other services covered by the WAPC",4200,4200,null,{"$f":"IFERROR(VLOOKUP(D229,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 900 Mbps Metro and Outer Metro","Other services covered by the WAPC",3240,3240,null,{"$f":"IFERROR(VLOOKUP(D230,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"14 CSAS Symmetric Access Capacity Offers","CSAS - Access Capacity 900 Mbps Regional","Other services covered by the WAPC",5760,5760,null,{"$f":"IFERROR(VLOOKUP(D231,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},{"$f":"IFERROR(F231/E231-1,0)","v":0},{"$f":"IF(I231<=H231,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"15 CSAS Network to Network Interface Offers ","CSAS - NNI 1000BaseLX - Recurring","Other services covered by the WAPC",200,200,null,{"$f":"IFERROR(VLOOKUP(D232,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"15 CSAS Network to Network Interface Offers ","CSAS - NNI 10GBaseLR - Recurring","Other services covered by the WAPC",400,400,null,{"$f":"IFERROR(VLOOKUP(D233,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"15 CSAS Network to Network Interface Offers ","CSAS - NNI 1000BaseEX - Recurring","Other services covered by the WAPC",500,500,null,{"$f":"IFERROR(VLOOKUP(D234,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"15 CSAS Network to Network Interface Offers ","CSAS - NNI 10GBaseER - Recurring","Other services covered by the WAPC",1000,1000,null,{"$f":"IFERROR(VLOOKUP(D235,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.1 Installation and activations – CSAS","CSAS - NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",1000,1000,null,{"$f":"IFERROR(VLOOKUP(D236,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.1 Installation and activations – CSAS","CSAS - NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",5000,5000,null,{"$f":"IFERROR(VLOOKUP(D237,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.1 Installation and activations – CSAS","CSAS - NNI 1000BaseEx - Set-up & Activation","Other services covered by the WAPC",7000,7000,null,{"$f":"IFERROR(VLOOKUP(D238,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.1 Installation and activations – CSAS","CSAS - NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",35000,35000,null,{"$f":"IFERROR(VLOOKUP(D239,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.2 Service modification – CSAS","CSAS - Access Component Modification (no attendance at CSAS - Point required)","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D240,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.2 Service modification – CSAS","CSAS - NNI Modification","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D241,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.3 Service management – CSAS","CSAS - On Site Maintainance Call Out","Other services covered by the WAPC",0,0,null,{"$f":"IFERROR(VLOOKUP(D242,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"16.3 Service management – CSAS","CSAS - No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",50,50,null,{"$f":"IFERROR(VLOOKUP(D243,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.1 Sky Muster Plus Satellite Service ","25GB+ Plan","Other services covered by the WAPC",35,35,null,{"$f":"IFERROR(VLOOKUP(D244,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,{"$f":"IF(I244<=H244,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"17.1 Sky Muster Plus Satellite Service ","50GB+ Plan","Other services covered by the WAPC",45,45,null,{"$f":"IFERROR(VLOOKUP(D245,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.1 Sky Muster Plus Satellite Service ","100GB+ Plan","Other services covered by the WAPC",85,85,null,{"$f":"IFERROR(VLOOKUP(D246,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.1 Sky Muster Plus Satellite Service ","150GB+ Plan","Other services covered by the WAPC",120,120,null,{"$f":"IFERROR(VLOOKUP(D247,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.1 Sky Muster Plus Satellite Service ","24x7 Uncapped Data Usage – 25","Other services covered by the WAPC",35,35,null,{"$f":"IFERROR(VLOOKUP(D248,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.1 Sky Muster Plus Satellite Service ","24x7 Uncapped Data Usage – 50","Other services covered by the WAPC",45,45,null,{"$f":"IFERROR(VLOOKUP(D249,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.1 Sky Muster Plus Satellite Service ","24x7 Uncapped Data Usage – 100","Other services covered by the WAPC",65,65,null,{"$f":"IFERROR(VLOOKUP(D250,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.2 Sky Muster Plus Satellite Service ","Public 1:1 NAT","Other services covered by the WAPC",5,5,null,{"$f":"IFERROR(VLOOKUP(D251,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"17.3 Sky Muster Plus Satellite Service ","5GB Peak Period Metered Data Allowance + 5GB Off-peak Period Metered Data Allowance (if applicable)","Other services covered by the WAPC",4,4,null,{"$f":"IFERROR(VLOOKUP(D252,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[null,"18.1 Sky Muster Plus Satellite Service ","Sky Muster Plus 1GB Peak Period Top-Up Allowance + 1GB Off-peak Period Top-Up Allowance (if applicable)","Other services covered by the WAPC",3,3,null,{"$f":"IFERROR(VLOOKUP(D253,'Compliance Summary'!$B$11:$C$15,2,0),\"n/a\")","v":"n/a"},0,"Compliant"]
[]
[]
[null,"Quantities: Annualised Demand Volumes  for the 12 months ending 31 March,",null,null,{"$f":"E9","v":2024}]
[null,"Note: for clarity nbn notes that quantities are annualised. For example, the quantities for monthly charges are multiplied by 12 for an annualised quantity. Quantities for charges with other billing periods are adjusted as required to an annualised basis."]
[null,"Roadmap table","Tariff List","Side Constraint Identifier"]
[null,{"$f":"B11","v":"1.1\t  Flat-Rate Offers"},"AVC TC-4 100/20 Mbps","Other fixed line and fixed wireless TC-4",14989117.781999998]
[null,{"$f":"B12","v":"1.1\t  Flat-Rate Offers"},"AVC TC-4 100/40 Mbps","Other fixed line and fixed wireless TC-4",3847698.1733333333]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 250/25 Mbps","Other fixed line and fixed wireless TC-4",1965650.8572000002]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 250/100 Mbps","Other fixed line and fixed wireless TC-4",82814.159173333333]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 500/200 Mbps","Other fixed line and fixed wireless TC-4",12242.554561333331]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 1000/50 Mbps","Other fixed line and fixed wireless TC-4",1098577.24389]
[null,"1.1\t  Flat-Rate Offers","AVC TC-4 1000/400 Mbps ","Other fixed line and fixed wireless TC-4",10022.538997933334]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 100/40 Mbps","Other fixed line and fixed wireless TC-4",2160.2466666666664]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 250/100 Mbps","Other fixed line and fixed wireless TC-4",254.14666666666665]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 500/200 Mbps","Other fixed line and fixed wireless TC-4",254.14666666666665]
[null,"1.2\t  Flat-Rate Offers - Smart Places","Smart Places - AVC TC-4 1000/400 Mbps ","Other fixed line and fixed wireless TC-4",254.14666666666665]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 12/1 12 (Basic Bundled Offer)","Other fixed line and fixed wireless TC-4",3067448.3310000002]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 12/1 Mbps bundled","Other fixed line and fixed wireless TC-4",2220000.0000169845]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 25/5 Mbps bundled","Entry level TC-4",19056459.683595322]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 25/10 Mbps bundled","Other fixed line and fixed wireless TC-4",2396445.36]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 50/20 Mbps bundled","Other fixed line and fixed wireless TC-4",52446782.711555801]
[null,"1.3\t  Bundled TC-4 Offers ","AVC TC-4 AVC TC-4 up to 75/up to 10 Mbps bundled","Other fixed line and fixed wireless TC-4",3037543.0811225856]
[null,"1.4\t  Bundled TC-4 Offers: Smart Places","Smart Places - AVC TC-4 25/10 Mbps bundled","Other fixed line and fixed wireless TC-4",4574.6399999999994]
[null,"1.4\t  Bundled TC-4 Offers: Smart Places","Smart Places - AVC TC-4 50/20 Mbps bundled","Other fixed line and fixed wireless TC-4",3812.2]
[null,"1.5  Asymmetric AVC Offers in respect of the NBN Co Satellite Network","AVC TC-4 12/1 Mbps","Satellite AVC TC-4",204379.44005155412]
[null,"1.5  Asymmetric AVC Offers in respect of the NBN Co Satellite Network","AVC TC-4 25/5 Mbps","Satellite AVC TC-4",430676.71588344965]
[null,{"$f":"B32","v":"2.1  Bundled TC-2 Offers "},"AVC TC-2 5/5 Mbps","Other services covered by the WAPC",116985.76952813609]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 10/10 Mbps","Other services covered by the WAPC",78513.512998094317]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 20/20 Mbps","Other services covered by the WAPC",36363.895501344145]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 30/30 Mbps","Other services covered by the WAPC",3441.4123545001094]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 40/40 Mbps","Other services covered by the WAPC",2717.298429663058]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 50/50 Mbps","Other services covered by the WAPC",8473.3912479982027]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 60/60 Mbps","Other services covered by the WAPC",336.70970654627536]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 70/70 Mbps","Other services covered by the WAPC",0]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 80/80 Mbps","Other services covered by the WAPC",0]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 90/90 Mbps","Other services covered by the WAPC",34.534328876541068]
[null,"2.1  Bundled TC-2 Offers ","AVC TC-2 100/100 Mbps","Other services covered by the WAPC",1737.4759048412288]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places - AVC TC-2 5/5 Mbps","Other services covered by the WAPC",0]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places  - AVC TC-2 10/10 Mbps","Other services covered by the WAPC",0]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places - AVC TC-2 20/20 Mbps","Other services covered by the WAPC",0]
[null,"2.2  Bundled TC-2 Offers: Smart Places ","Smart Places - AVC TC-2 50/50 Mbps","Other services covered by the WAPC",0]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 0.15 Mbps","Other services covered by the WAPC",0]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 0.3 Mbps","Other services covered by the WAPC",646246.75470530067]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 0.5 Mbps","Other services covered by the WAPC",119602.00840352873]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 1 Mbps","Other services covered by the WAPC",55333.627510137128]
[null,"2.3  Symmetric Access Capacity Offers (TC-1)","AVC TC-1 2 Mbps","Other services covered by the WAPC",734.34154156207796]
[null,{"$f":"B52","v":"2.3  Symmetric Access Capacity Offers (TC-1)"},"AVC TC-1 5 Mbps","Other services covered by the WAPC",387.01783947190597]
[null,"3.2  Connectivity Virtual Circuit Offers","CVC TC-4 (Satellite)","Other services covered by the WAPC",230148.13649908805]
[null,"3.2  Connectivity Virtual Circuit Offers","CVC TC-1","Other services covered by the WAPC",443341.26451879356]
[null,"3.2  Connectivity Virtual Circuit Offers","CVC TC-2","Other services covered by the WAPC",0]
[null,"4 CVC Class Offers for the NBN Co Satellite Network","CVC Class 0","Satellite CVC TC-4",0]
[null,"4 CVC Class Offers for the NBN Co Satellite Network","CVC Class 1","Satellite CVC TC-4",0]
[null,"4 CVC Class Offers for the NBN Co Satellite Network","CVC Class 2","Satellite CVC TC-4",0]
[null,"5.1  Network to Network Interface Offers ","NNI 1000BaseLX - per NNI Bearer - Recurring","Other services covered by the WAPC",4698.8999999999978]
[null,"5.1  Network to Network Interface Offers ","NNI 10GBaseLR - per NNI Bearer - Recurring","Other services covered by the WAPC",121683.10500000004]
[null,"5.1  Network to Network Interface Offers ","NNI 100GBaseLR4 - per NNI Bearer - Recurring","Other services covered by the WAPC",2724.0600000000004]
[null,"5.1  Network to Network Interface Offers ","NNI 1000BaseEX - per NNI Bearer - Recurring","Other services covered by the WAPC",12]
[null,"5.1  Network to Network Interface Offers ","NNI 10GBaseER - per NNI Bearer - Recurring","Other services covered by the WAPC",3763.3950000000013]
[null,"5.1  Network to Network Interface Offers ","NNI 100GBaseER4 - per NNI Bearer - Recurring","Other services covered by the WAPC",557.93999999999983]
[null,"5.1  Network to Network Interface Offers ","V-NNI","Other services covered by the WAPC",17366.999999999993]
[null,"5.1  Network to Network Interface Offers ","NNI Link","Other services covered by the WAPC",17366.999999999993]
[null,"5.2 10G NNI Starter Offers","10GBaseLR (in single chassis configuration or as one of a pair in a chassis diverse configuration)  – per NNI Bearer","Other services covered by the WAPC",0]
[null,"5.2 10G NNI Starter Offers","10GBaseER (in single chassis configuration or as one of a pair in a chassis diverse configuration)  – per NNI Bearer","Other services covered by the WAPC",0]
[null,"6.  Second UNI-V and AVC Offer","Second UNI-V and AVC offer","Other services covered by the WAPC",0]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 12","Other services covered by the WAPC",135167.95648772107]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 12 (24/7)","Other services covered by the WAPC",186113.32717690145]
[null,{"$f":"B72","v":"7.1  Enhanced Fault Service Level Offers "},"Enhanced SLA - 8","Other services covered by the WAPC",7419.9904488554439]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 8 (24/7)","Other services covered by the WAPC",8473.5310500949327]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 6","Other services covered by the WAPC",131.82370951861878]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 6 (24/7)","Other services covered by the WAPC",567.85597946481948]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 4","Other services covered by the WAPC",4035.833568339252]
[null,"7.1  Enhanced Fault Service Level Offers ","Enhanced SLA - 4 (24/7)","Other services covered by the WAPC",17995.490822826046]
[null,"7.2  Enhanced Fault Service Level Offers","Enhanced SLA - 90 days (24/7)","Other services covered by the WAPC",237.15625]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart Places - Enhanced SLA - 12","Other services covered by the WAPC",0]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart Places - Enhanced SLA - 12 (24/7)","Other services covered by the WAPC",0]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart Places - Enhanced SLA - 8","Other services covered by the WAPC",0]
[null,"7.3 Enhanced Fault Service Level Offers: Smart Places     ","Smart places - Enhanced SLA - 8 (24/7)","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Initial Standard Installation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","After Hours Installation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Fibre upgrade installation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Subsequent Installation of power supply with battery backup – Fibre Network only","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Access Component Reactivation","Other services covered by the WAPC",1867862.8050515435]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","CVC Set-up & Activation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",8.959090909090909]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",1104.9545454545455]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 100GBase LR4 - Set-up & Activation","Other services covered by the WAPC",69.681818181818187]
[null,{"$f":"B92","v":"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network "},"NNI 1000BaseEX - Set-up & Activation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",33.845454545454544]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI 100GBase ER4 - Set-up & Activation","Other services covered by the WAPC",13.936363636363636]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","NNI Link Activation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","V-NNI Activation","Other services covered by the WAPC",0]
[null,"8.1  Installations and activations – NBN Co Networks other than the NBN Co Satellite Network ","Service Qualification Enquiry","Other services covered by the WAPC",0]
[null,{"$f":"B98","v":"8.2  Installations and activations – Smart Places"},"Smart Places - Initial Standard Installation","Other services covered by the WAPC",0]
[null,{"$f":"B99","v":"8.2  Installations and activations – Smart Places"},"Smart Places - Access Component Reactivation","Other services covered by the WAPC",0]
[null,{"$f":"B100","v":"8.2  Installations and activations – Smart Places"},"Smart Places - CVC Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B101","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B102","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B103","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI 100GBase LR4 - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B104","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI 1000BaseEX - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B105","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B106","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI 100GBase ER4 - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B107","v":"8.2  Installations and activations – Smart Places"},"Smart Places - NNI Link Activation","Other services covered by the WAPC",0]
[null,{"$f":"B108","v":"8.2  Installations and activations – Smart Places"},"Smart Places - V-NNI Activation","Other services covered by the WAPC",0]
[null,{"$f":"B109","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Initial Standard Installation (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0]
[null,{"$f":"B110","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Access Component Reactivation (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0]
[null,{"$f":"B111","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Subsequent Installation in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B112","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Subsequent Installation in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B113","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Subsequent Installation in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B114","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Subsequent Installation in Isolated Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B115","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Subsequent Installation in Isolated Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B116","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Subsequent Installation in Isolated Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B117","v":"8.3 Installations and activations – NBN Co Satellite Network"},"CVC Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B118","v":"8.3 Installations and activations – NBN Co Satellite Network"},"NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B119","v":"8.3 Installations and activations – NBN Co Satellite Network"},"NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B120","v":"8.3 Installations and activations – NBN Co Satellite Network"},"NNI 1000BaseEX - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B121","v":"8.3 Installations and activations – NBN Co Satellite Network"},"NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B122","v":"8.3 Installations and activations – NBN Co Satellite Network"},"Site Survey Charge","Other services covered by the WAPC",0]
[null,{"$f":"B123","v":"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network"},"Access Component Modification (no attendance at Premises required)","Other services covered by the WAPC",0]
[null,{"$f":"B124","v":"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network"},"CVC Modification","Other services covered by the WAPC",0]
[null,{"$f":"B125","v":"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network"},"NNI Modification","Other services covered by the WAPC",0]
[null,{"$f":"B126","v":"8.4  Service modifications – NBN Co Networks other than the NBN Co Satellite Network"},"NNI Link Modification","Other services covered by the WAPC",0]
[null,{"$f":"B127","v":"8.5 Service modifications - Smart Places"},"Smart Places - Access Component Modification (no attendance at Smart Location required)","Other services covered by the WAPC",0]
[null,{"$f":"B128","v":"8.5 Service modifications - Smart Places"},"Smart Places - CVC Modification","Other services covered by the WAPC",0]
[null,{"$f":"B129","v":"8.5 Service modifications - Smart Places"},"Smart Places - NNI Modification","Other services covered by the WAPC",0]
[null,{"$f":"B130","v":"8.5 Service modifications - Smart Places"},"Smart Places - NNI Link Modification","Other services covered by the WAPC",0]
[null,{"$f":"B131","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD Indoor Unit)(excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0]
[null,{"$f":"B132","v":"8.6  Service modifications – NBN Co Satellite Network"},"Access Component Modification (no attendance at Premises required)","Other services covered by the WAPC",0]
[null,{"$f":"B133","v":"8.6  Service modifications – NBN Co Satellite Network"},"CVC Modification","Other services covered by the WAPC",0]
[null,{"$f":"B134","v":"8.6  Service modifications – NBN Co Satellite Network"},"NNI Modification","Other services covered by the WAPC",0]
[null,{"$f":"B135","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B136","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B137","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B138","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD outdoor unit) in Isolated Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B139","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD outdoor unit) in Isolated Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B140","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD outdoor unit) in Isolated Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B141","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD indoor and outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B142","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD indoor and outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B143","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD indoor and outdoor unit) in Urban Area, Major Rural Area, Minor Rural Area or Remote Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B144","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD indoor and outdoor unit) in Isolated Area - 0.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B145","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD indoor and outdoor unit) in Isolated Area - 1.2m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B146","v":"8.6  Service modifications – NBN Co Satellite Network"},"Equipment Modification (NTD indoor and outdoor unit) in Isolated Area - 1.8m NTD outdoor unit dish","Other services covered by the WAPC",0]
[null,{"$f":"B147","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"On Site Maintainance Call Out","Other services covered by the WAPC",0]
[null,{"$f":"B148","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",0]
[null,{"$f":"B149","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Cancellation (Site Visit Required) [FTTN, FTTB, FTTC-, HFC]","Other services covered by the WAPC",0]
[null,{"$f":"B150","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"First Missed Appointment [FTTN, FTTB, FTTC-, HFC]","Other services covered by the WAPC",0]
[null,{"$f":"B151","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Subsequent Missed Appointment [FTTN, FTTB, FTTC-, HFC]","Other services covered by the WAPC",0]
[null,{"$f":"B152","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Cancellation (Site Visit Required) [Fibre, Wireless]","Other services covered by the WAPC",0]
[null,{"$f":"B153","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"First Missed Appointment [Fibre, Wireless]","Other services covered by the WAPC",0]
[null,{"$f":"B154","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Subsequent Missed Appointment [Fibre, Wireless]","Other services covered by the WAPC",0]
[null,{"$f":"B155","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Co-ordinated Appointment (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B156","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Co-ordinated Appointment (Night)","Other services covered by the WAPC",0]
[null,{"$f":"B157","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Cancellation (After Hours Installation Appointment)[Fibre, Wireless, FTTB, FTTN, FTTC-]","Other services covered by the WAPC",0]
[null,{"$f":"B158","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Cancellation (Day)","Other services covered by the WAPC",2871.0796796010868]
[null,{"$f":"B159","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Cancellation (Night)","Other services covered by the WAPC",0]
[null,{"$f":"B160","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Rescheduling (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B161","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Late Rescheduling (Night)","Other services covered by the WAPC",0]
[null,{"$f":"B162","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Restoration of an Ordered Product","Other services covered by the WAPC",0]
[null,{"$f":"B163","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Missed Appointment (After Hours Installation Appointment)[Fibre, Wireless, FTTB, FTTN, FTTC-]","Other services covered by the WAPC",0]
[null,{"$f":"B164","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Missed Appointment (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B165","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Missed Appointment (Night)","Other services covered by the WAPC",0]
[null,{"$f":"B166","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Incorrect Callout - FTTN, FTTB, FTTC-, HFC","Other services covered by the WAPC",0]
[null,{"$f":"B167","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Voiceband Reinstatement - FTTN, FTTB","Other services covered by the WAPC",0]
[null,{"$f":"B168","v":"8.7  Service management – NBN Co Networks other than the NBN Co Satellite Network "},"Transition Reversal - FTTN, FTTB, FTTC-","Other services covered by the WAPC",0]
[null,{"$f":"B169","v":"8.8  Service management – Smart Places"},"Smart Places - On Site Maintainance Call Out","Other services covered by the WAPC",0]
[null,{"$f":"B170","v":"8.8  Service management – Smart Places"},"Smart Places - No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",0]
[null,{"$f":"B171","v":"8.8  Service management – Smart Places"},"Smart Places - First Missed Appointment (Trouble Ticket Appointment)","Other services covered by the WAPC",0]
[null,{"$f":"B172","v":"8.8  Service management – Smart Places"},"Smart Places - Subsequent Missed Appointment (Trouble Ticket Appointment)","Other services covered by the WAPC",0]
[null,{"$f":"B173","v":"8.8  Service management – Smart Places"},"Smart Places - Co-ordinated Appointment (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B174","v":"8.8  Service management – Smart Places"},"Smart Places - Co-ordinated Appointment (After Hours)","Other services covered by the WAPC",0]
[null,{"$f":"B175","v":"8.8  Service management – Smart Places"},"Smart Places - Late Cancellation (Smart Places Co-ordinated Appointment) (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B176","v":"8.8  Service management – Smart Places"},"Smart Places - Late Cancellation (Smart Places Co-ordinated Appointment) (After Hours)","Other services covered by the WAPC",0]
[null,{"$f":"B177","v":"8.8  Service management – Smart Places"},"Smart Places - Late Rescheduling (Smart Places Co-ordinated Appointment) (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B178","v":"8.8  Service management – Smart Places"},"Smart Places - Late Rescheduling (Smart Places Co-ordinated Appointment) (After Hours)","Other services covered by the WAPC",0]
[null,{"$f":"B179","v":"8.8  Service management – Smart Places"},"Smart Places - Restoration","Other services covered by the WAPC",0]
[null,{"$f":"B180","v":"8.8  Service management – Smart Places"},"Smart Places - Missed Appointment  (Smart Places Co-ordinated Appointment) (Day)","Other services covered by the WAPC",0]
[null,{"$f":"B181","v":"8.8  Service management – Smart Places"},"Smart Places - Missed Appointment (Smart Places Co-ordinated Appointment) (After Hours)","Other services covered by the WAPC",0]
[null,{"$f":"B182","v":"8.9  Service management – NBN Co Satellite Network "},"On Site Maintainance Call Out","Other services covered by the WAPC",0]
[null,{"$f":"B183","v":"8.9  Service management – NBN Co Satellite Network "},"No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",0]
[null,{"$f":"B184","v":"8.9  Service management – NBN Co Satellite Network "},"No Fault Found (Truck Roll Required) (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0]
[null,{"$f":"B185","v":"8.9  Service management – NBN Co Satellite Network "},"Late Cancellation (Site Visit Required) in Urban Area or Major Rural Area","Other services covered by the WAPC",0]
[null,{"$f":"B186","v":"8.9  Service management – NBN Co Satellite Network "},"Late Cancellation (Site Visit Required) in Minor Rural Area or Remote Area","Other services covered by the WAPC",0]
[null,{"$f":"B187","v":"8.9  Service management – NBN Co Satellite Network "},"Late Cancellation (Site Visit Required) in Isolated Area","Other services covered by the WAPC",0]
[null,{"$f":"B188","v":"8.9  Service management – NBN Co Satellite Network "},"Late Cancellation (Site Visit Required) in Limted Access Area (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0]
[null,{"$f":"B189","v":"8.9  Service management – NBN Co Satellite Network "},"Missed Appointment (Urban Area or Major Rural Area)","Other services covered by the WAPC",0]
[null,{"$f":"B190","v":"8.9  Service management – NBN Co Satellite Network "},"Missed Appointment (Minor Rural Area or Remote Area)","Other services covered by the WAPC",0]
[null,{"$f":"B191","v":"8.9  Service management – NBN Co Satellite Network "},"Missed Appointment (Isolated Area)","Other services covered by the WAPC",0]
[null,{"$f":"B192","v":"8.9  Service management – NBN Co Satellite Network "},"Missed Appointment (Limited Access Area) (excluding any additional incidental charges which may apply for Limited Access Areas)","Other services covered by the WAPC",0]
[null,{"$f":"B193","v":"8.9  Service management – NBN Co Satellite Network "},"Restoration ","Other services covered by the WAPC",0]
[null,{"$f":"B194","v":"8.10  Service Transfer-related charges – all NBN Co Networks"},"Service Transfer","Other services covered by the WAPC",550582.89300339296]
[null,{"$f":"B195","v":"8.10  Service Transfer-related charges – all NBN Co Networks"},"Service Transfer Reversal","Other services covered by the WAPC",0]
[null,{"$f":"B196","v":"8.10  Service Transfer-related charges – all NBN Co Networks"},"Non Infrastructure Transfers (per Service Transfer)","Other services covered by the WAPC",0]
[null,{"$f":"B197","v":"8.11  CVC Class Adjustment – NBN Co Satellite Network"},"Ordered CVC Class 0 - Up to the allocated usage for CVC Class 1","Other services covered by the WAPC",0]
[null,{"$f":"B198","v":"8.11  CVC Class Adjustment – NBN Co Satellite Network"},"Ordered CVC Class 0 - Greater than the allocated usage for CVC Class 1 up to the allocated usage for CVC Class 2","Other services covered by the WAPC",0]
[null,{"$f":"B199","v":"8.11  CVC Class Adjustment – NBN Co Satellite Network"},"Ordered CVC Class 0 - Greater than allocated usage for CVC Class 2 ","Other services covered by the WAPC",0]
[null,{"$f":"B200","v":"8.11  CVC Class Adjustment – NBN Co Satellite Network"},"Ordered CVC Class 1 - Up to the allocated usage for CVC Class 2","Other services covered by the WAPC",0]
[null,{"$f":"B201","v":"8.11  CVC Class Adjustment – NBN Co Satellite Network"},"Ordered CVC Class 1 - Greater than allocated usage for CVC Class 2","Other services covered by the WAPC",0]
[null,{"$f":"B202","v":"8.11  CVC Class Adjustment – NBN Co Satellite Network"},"Ordered CVC Class 2 - Greater than allocated usage for CVC Class 2","Other services covered by the WAPC",0]
[null,{"$f":"B203","v":"9 NBN Co Co-location Offer"},"Lockable Full Height Equipment Rack","Other services covered by the WAPC",1296.0006000000001]
[null,{"$f":"B204","v":"9 NBN Co Co-location Offer"},"Lockable Half Height Equipment Rack","Other services covered by the WAPC",5666.7215000000024]
[null,{"$f":"B205","v":"10  Facilities Access Service Offer"},"Cross-Connect","Other services covered by the WAPC",83491.500000000029]
[null,{"$f":"B206","v":"10  Facilities Access Service Offer"},"NBN Co ODF Termination Point","Other services covered by the WAPC",12357]
[null,{"$f":"B207","v":"10  Facilities Access Service Offer"},"NBN Co Building Entry Service","Other services covered by the WAPC",905.75494736842165]
[null,{"$f":"B208","v":"11  Other Charges – Facilities Access Service"},"Set-up NBN Co Co-location (Lockable Full Height Equipment Rack)","Other services covered by the WAPC",0]
[null,{"$f":"B209","v":"11  Other Charges – Facilities Access Service"},"Set-up NBN Co Co-location (Lockable Half Height Equipment Rack)","Other services covered by the WAPC",0]
[null,{"$f":"B210","v":"11  Other Charges – Facilities Access Service"},"Set-up Cross-Connect","Other services covered by the WAPC",877]
[null,{"$f":"B211","v":"11  Other Charges – Facilities Access Service"},"Set-up NBN Co ODF Termination Point","Other services covered by the WAPC",68]
[null,{"$f":"B212","v":"11  Other Charges – Facilities Access Service"},"Supply of First Access Card","Other services covered by the WAPC",0]
[null,{"$f":"B213","v":"11  Other Charges – Facilities Access Service"},"Additional / Replacement Access Card (excluding the First Access Card)  ","Other services covered by the WAPC",0]
[null,{"$f":"B214","v":"11  Other Charges – Facilities Access Service"},"Missed Appointment (During Business Hours)","Other services covered by the WAPC",0]
[null,{"$f":"B215","v":"11  Other Charges – Facilities Access Service"},"Missed Appointment (Outside Business Hours)","Other services covered by the WAPC",0]
[null,{"$f":"B216","v":"12 Platform Interfacing Offer"},"NPIS ","Other services covered by the WAPC",0]
[null,{"$f":"B217","v":"13 Sandpit"},"Sandpit","Other services covered by the WAPC",0]
[null,{"$f":"B218","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 50 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B219","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 50 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B220","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 100 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B221","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 100 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B222","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 150 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B223","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 150 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B224","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 200 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B225","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 200 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B226","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 300 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B227","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 300 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B228","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 500 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B229","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 500 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B230","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 900 Mbps Metro and Outer Metro","Other services covered by the WAPC",0]
[null,{"$f":"B231","v":"14 CSAS Symmetric Access Capacity Offers"},"CSAS - Access Capacity 900 Mbps Regional","Other services covered by the WAPC",0]
[null,{"$f":"B232","v":"15 CSAS Network to Network Interface Offers "},"CSAS - NNI 1000BaseLX - Recurring","Other services covered by the WAPC",0]
[null,{"$f":"B233","v":"15 CSAS Network to Network Interface Offers "},"CSAS - NNI 10GBaseLR - Recurring","Other services covered by the WAPC",0]
[null,{"$f":"B234","v":"15 CSAS Network to Network Interface Offers "},"CSAS - NNI 1000BaseEX - Recurring","Other services covered by the WAPC",0]
[null,{"$f":"B235","v":"15 CSAS Network to Network Interface Offers "},"CSAS - NNI 10GBaseER - Recurring","Other services covered by the WAPC",0]
[null,{"$f":"B236","v":"16.1 Installation and activations – CSAS"},"CSAS - NNI 1000BaseLX - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B237","v":"16.1 Installation and activations – CSAS"},"CSAS - NNI 10GBaseLR - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B238","v":"16.1 Installation and activations – CSAS"},"CSAS - NNI 1000BaseEx - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B239","v":"16.1 Installation and activations – CSAS"},"CSAS - NNI 10GBaseER - Set-up & Activation","Other services covered by the WAPC",0]
[null,{"$f":"B240","v":"16.2 Service modification – CSAS"},"CSAS - Access Component Modification (no attendance at CSAS - Point required)","Other services covered by the WAPC",0]
[null,{"$f":"B241","v":"16.2 Service modification – CSAS"},"CSAS - NNI Modification","Other services covered by the WAPC",0]
[null,{"$f":"B242","v":"16.3 Service management – CSAS"},"CSAS - On Site Maintainance Call Out","Other services covered by the WAPC",0]
[null,{"$f":"B243","v":"16.3 Service management – CSAS"},"CSAS - No Fault Found (No Truck Roll Required)","Other services covered by the WAPC",0]
[null,{"$f":"B244","v":"17.1 Sky Muster Plus Satellite Service "},"25GB+ Plan","Other services covered by the WAPC",91917.129149870452]
[null,{"$f":"B245","v":"17.1 Sky Muster Plus Satellite Service "},"50GB+ Plan","Other services covered by the WAPC",221939.23498886244]
[null,{"$f":"B246","v":"17.1 Sky Muster Plus Satellite Service "},"100GB+ Plan","Other services covered by the WAPC",37128.66229015385]
[null,{"$f":"B247","v":"17.1 Sky Muster Plus Satellite Service "},"150GB+ Plan","Other services covered by the WAPC",12404.935892766021]
[null,{"$f":"B248","v":"17.1 Sky Muster Plus Satellite Service "},"24x7 Uncapped Data Usage – 25","Other services covered by the WAPC",0]
[null,{"$f":"B249","v":"17.1 Sky Muster Plus Satellite Service "},"24x7 Uncapped Data Usage – 50","Other services covered by the WAPC",0]
[null,{"$f":"B250","v":"17.1 Sky Muster Plus Satellite Service "},"24x7 Uncapped Data Usage – 100","Other services covered by the WAPC",0]
[null,{"$f":"B251","v":"17.2 Sky Muster Plus Satellite Service "},"Public 1:1 NAT","Other services covered by the WAPC",0]
[null,{"$f":"B252","v":"17.3 Sky Muster Plus Satellite Service "},"5GB Peak Period Metered Data Allowance + 5GB Off-peak Period Metered Data Allowance (if applicable)","Other services covered by the WAPC",0]
[null,{"$f":"B253","v":"18.1 Sky Muster Plus Satellite Service "},"Sky Muster Plus 1GB Peak Period Top-Up Allowance + 1GB Off-peak Period Top-Up Allowance (if applicable)","Other services covered by the WAPC",0]

{"sheet":"WAPC Allowance","index":3,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,"WAPC Allowance Calculations"]
[]
[null,"First financial year in which WAPC applies",2025]
[null,"Phase of the WAPC","CPI constraint"]
[]
[null,"WAPC Allowance",{"$f":"D7-1","v":2024},{"$f":"$C$4","v":2025},{"$f":"D7+1","v":2026},{"$f":"E7+1","v":2027}]
[]
[null,"Forecast December CPI - Table 1: Forecast Table – August 2023 \n(https://www.rba.gov.au/publications/smp/2023/aug/forecasts.html)",null,4.1000000000000002E-2,3.3000000000000002E-2,2.8000000000000001E-2]
[]
[null,"X factor",null,{"$f":"IF($C$5=\"CPI Constraint\",0,#REF!)","v":0},{"$f":"IF($C$5=\"CPI Constraint\",0,#REF!)","v":0},{"$f":"IF($C$5=\"CPI Constraint\",0,#REF!)","v":0}]
[null,"Cost pass through adjustment factor",null,{"$f":"'WAPC Allowance'!D29","v":0},{"$f":"'WAPC Allowance'!E29","v":0},{"$f":"'WAPC Allowance'!F29","v":0}]
[null,"Excess adjustment factor (EM)",null,{"$f":"'WAPC Allowance'!D41","v":0},{"$f":"'WAPC Allowance'!E41","v":0},{"$f":"'WAPC Allowance'!F41","v":0}]
[]
[null,"WAPC Allowance",null,{"$f":"(1+D9)*(1-D11)*(1+D12)*(1+D13)-1","v":4.0999999999999925E-2},{"$f":"(1+E9)*(1-E11)*(1+E12)*(1+E13)-1","v":3.2999999999999918E-2},{"$f":"(1+F9)*(1-F11)*(1+F12)*(1+F13)-1","v":2.8000000000000025E-2}]
[]
[null,"Cost pass-through factor",{"$f":"'WAPC Allowance'!C7","v":2024},{"$f":"'WAPC Allowance'!D7","v":2025},{"$f":"'WAPC Allowance'!E7","v":2026},{"$f":"'WAPC Allowance'!F7","v":2027}]
[]
[null,"Inputs"]
[null,"Cost pass through in previous year",null,null,{"$f":"D27","v":0},{"$f":"E27","v":0}]
[]
[null,"Pass-through amount approved by ACCC"]
[null,"CPI",null,{"$f":"INDEX('WAPC Allowance'!$D$9:$F$9,,MATCH('WAPC Allowance'!D17,'WAPC Allowance'!$D$7:$F$7,0))","v":4.1000000000000002E-2},{"$f":"INDEX('WAPC Allowance'!$D$9:$F$9,,MATCH('WAPC Allowance'!E17,'WAPC Allowance'!$D$7:$F$7,0))","v":3.3000000000000002E-2},{"$f":"INDEX('WAPC Allowance'!$D$9:$F$9,,MATCH('WAPC Allowance'!F17,'WAPC Allowance'!$D$7:$F$7,0))","v":2.8000000000000001E-2}]
[null,"X factor",null,{"$f":"INDEX('WAPC Allowance'!$D$11:$F$11,,MATCH('WAPC Allowance'!D17,'WAPC Allowance'!$D$7:$F$7,0))","v":0},{"$f":"INDEX('WAPC Allowance'!$D$11:$F$11,,MATCH('WAPC Allowance'!E17,'WAPC Allowance'!$D$7:$F$7,0))","v":0},{"$f":"INDEX('WAPC Allowance'!$D$11:$F$11,,MATCH('WAPC Allowance'!F17,'WAPC Allowance'!$D$7:$F$7,0))","v":0}]
[null,"Excess adjustment factor",null,{"$f":"D41","v":0},{"$f":"E41","v":0},{"$f":"F41","v":0}]
[null,"Notional Revenue In Prior Year "]
[null,"Pass through in current year",null,{"$f":"IFERROR(D22/((1+D23)*(1-D24)*(1+D25)*D26),0)","v":0},{"$f":"IFERROR(E22/((1+E23)*(1-E24)*(1+E25)*E26),0)","v":0},{"$f":"IFERROR(F22/((1+F23)*(1-F24)*(1+F25)*F26),0)","v":0}]
[]
[null,"Cost pass-through adjustment factor (PT)",null,{"$f":"(1+D27)/(1+D20)-1","v":0},{"$f":"(1+E27)/(1+E20)-1","v":0},{"$f":"(1+F27)/(1+F20)-1","v":0}]
[]
[null,"Excess adjustment",{"$f":"C17","v":2024},2025,2026,2027]
[]
[null,"Inputs"]
[null,"CPI t-2",null,null,null,{"$f":"D23","v":4.1000000000000002E-2}]
[null,"X factor t-2",null,null,null,{"$f":"D24","v":0}]
[null,"Pass through t-2",null,null,null,{"$f":"D29","v":0}]
[null,"Excess adjustment t-2",null,null,null,0]
[]
[null,"WAP Ratio t-2",null,null,null,1]
[]
[null,"Excess adjustment factor (EM)",null,null,null,{"$f":"MIN(0,((1+F34)*(1-F35)*(1+F36)*(1+F37))/F39-1)","v":0}]

{"sheet":"Compliance Summary","index":4,"n_rows":37,"n_cols":3,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[]
[null,"WAPC Summary"]
[]
[null,"Applicable Financial Year for Proposed Tariff List",2025]
[]
[null,"Applicable Price Controls"]
[null,null,"Constraint"]
[null,"Weighted Average Price Cap (WAPC)",{"$f":"HLOOKUP('Compliance Summary'!$C$4,'WAPC Allowance'!$C$7:$F$15,9,0)","v":4.0999999999999925E-2}]
[]
[null,"Individual Price Control Summary"]
[null,"Entry level TC-4",{"$f":"'WAPC Inputs'!$C$7","v":4.1000000000000002E-2}]
[null,"Other fixed line and fixed wireless TC-4",{"$f":"MAX('WAPC Inputs'!$C$7,5%)","v":0.05}]
[null,"Satellite AVC TC-4",{"$f":"'WAPC Inputs'!$C$7","v":4.1000000000000002E-2}]
[null,"Satellite CVC TC-4",0]
[null,"Other services covered by the WAPC","n/a"]
[]
[null,"Indicative Tariff Changes (maximum within each Tariff group)"]
[]
[null,"WAPC Change",{"$f":"SUMPRODUCT('WAPC Inputs'!$F$11:$F$253,'WAPC Inputs'!$E$259:$E$501)/SUMPRODUCT('WAPC Inputs'!$E$11:$E$253,'WAPC Inputs'!$E$259:$E$501)-1","v":4.0963814327649617E-2}]
[]
[null,"Indicative Tariff Change "]
[null,"Entry level TC-4",{"$f":"_xlfn.MAXIFS('WAPC Inputs'!$I$11:$I$253,'WAPC Inputs'!$D$11:$D$253,'Compliance Summary'!$B22)","v":4.0733830845771202E-2}]
[null,"Other fixed line and fixed wireless TC-4",{"$f":"_xlfn.MAXIFS('WAPC Inputs'!$I$11:$I$253,'WAPC Inputs'!$D$11:$D$253,'Compliance Summary'!$B23)","v":4.8513302034428829E-2}]
[null,"Satellite AVC TC-4",{"$f":"_xlfn.MAXIFS('WAPC Inputs'!$I$11:$I$253,'WAPC Inputs'!$D$11:$D$253,'Compliance Summary'!$B24)","v":0}]
[null,"Satellite CVC TC-4",{"$f":"_xlfn.MAXIFS('WAPC Inputs'!$I$11:$I$253,'WAPC Inputs'!$D$11:$D$253,'Compliance Summary'!$B25)","v":0}]
[null,"Other services covered by the WAPC",{"$f":"_xlfn.MAXIFS('WAPC Inputs'!$I$11:$I$253,'WAPC Inputs'!$D$11:$D$253,'Compliance Summary'!$B26)","v":0}]
[]
[null,"Compliance check"]
[]
[null,"Weighted Average Price Cap (WAPC)",{"$f":"IF(C19<=C8,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[]
[null,"Individual Price Controls"]
[null,"Entry level TC-4",{"$f":"IF(C22<=C11,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"Other fixed line and fixed wireless TC-4",{"$f":"IF(C23<=C12,\"Compliant\",\"Not Compliant\")","v":"Compliant"}]
[null,"Satellite AVC TC-4","Compliant"]
[null,"Satellite CVC TC-4","Compliant"]
[null,"Other services covered by the WAPC","Compliant"]